隐藏封面 |
隐藏公司简介 |
隐藏代理人简介 |
隐藏致客户的信 |
隐藏附表 |
开始打印 |
导出到网页 |
修改背景 |
|
投保人:陈枫 |
性别:男 |
年龄:35 |
|
|
被保人:陈平 |
性别:女 |
年龄:31 |
职业类别:第1类 |
保费支出: 3810×1×20+2030×1×20+119.5×1×20=119,190.00元
| 投资收益:
|
年度/年龄 |
保单现金价值 |
年交保费合计 |
生存给付合计 |
最高身故赔偿 |
|
1/31-32 |
- |
5,959.50 |
- |
200,000.00 |
|
2/32-33 |
4,943 |
11,919.00 |
- |
200,000.00 |
|
3/33-34 |
9,125 |
17,878.50 |
- |
200,000.00 |
|
4/34-35 |
13,443 |
23,838.00 |
- |
200,000.00 |
|
5/35-36 |
17,898 |
29,797.50 |
- |
200,000.00 |
|
6/36-37 |
22,859 |
35,757.00 |
- |
200,000.00 |
|
7/37-38 |
27,974 |
41,716.50 |
- |
200,000.00 |
|
8/38-39 |
33,246 |
47,676.00 |
- |
200,000.00 |
|
9/39-40 |
38,677 |
53,635.50 |
- |
200,000.00 |
|
10/40-41 |
44,268 |
59,595.00 |
- |
200,000.00 |
|
11/41-42 |
50,026 |
65,554.50 |
- |
200,000.00 |
|
12/42-43 |
55,950 |
71,514.00 |
- |
200,000.00 |
|
13/43-44 |
62,049 |
77,473.50 |
- |
200,000.00 |
|
14/44-45 |
68,323 |
83,433.00 |
- |
200,000.00 |
|
15/45-46 |
74,779 |
89,392.50 |
- |
200,000.00 |
|
16/46-47 |
81,423 |
95,352.00 |
- |
200,000.00 |
|
17/47-48 |
88,260 |
101,311.50 |
- |
200,000.00 |
|
18/48-49 |
95,298 |
107,271.00 |
- |
200,000.00 |
|
19/49-50 |
102,545 |
113,230.50 |
- |
200,000.00 |
|
20/50-51 |
110,012 |
119,190.00 |
- |
200,000.00 |
|
21/51-52 |
111,378 |
119,190.00 |
- |
150,000.00 |
|
22/52-53 |
112,745 |
119,190.00 |
- |
150,000.00 |
|
23/53-54 |
114,114 |
119,190.00 |
- |
150,000.00 |
|
24/54-55 |
115,486 |
119,190.00 |
- |
150,000.00 |
|
25/55-56 |
116,858 |
119,190.00 |
- |
150,000.00 |
|
26/56-57 |
118,229 |
119,190.00 |
- |
150,000.00 |
|
27/57-58 |
119,600 |
119,190.00 |
- |
150,000.00 |
|
28/58-59 |
120,970 |
119,190.00 |
- |
150,000.00 |
|
29/59-60 |
122,337 |
119,190.00 |
- |
150,000.00 |
|
30/60-61 |
123,705 |
119,190.00 |
- |
150,000.00 |
|
31/61-62 |
125,072 |
119,190.00 |
- |
150,000.00 |
|
32/62-63 |
126,438 |
119,190.00 |
- |
150,000.00 |
|
33/63-64 |
127,804 |
119,190.00 |
- |
150,000.00 |
|
34/64-65 |
129,171 |
119,190.00 |
- |
150,000.00 |
|
35/65-66 |
130,545 |
119,190.00 |
- |
150,000.00 |
|
36/66-67 |
131,924 |
119,190.00 |
- |
150,000.00 |
|
37/67-68 |
133,313 |
119,190.00 |
- |
150,000.00 |
|
38/68-69 |
134,714 |
119,190.00 |
- |
150,000.00 |
|
39/69-70 |
136,134 |
119,190.00 |
50,000.00 |
150,000.00 |
|
40/70-71 |
86,814 |
119,190.00 |
50,000.00 |
100,000.00 |
|
41/71-72 |
87,476 |
119,190.00 |
50,000.00 |
100,000.00 |
|
42/72-73 |
88,120 |
119,190.00 |
50,000.00 |
100,000.00 |
|
43/73-74 |
88,744 |
119,190.00 |
50,000.00 |
100,000.00 |
|
44/74-75 |
89,349 |
119,190.00 |
50,000.00 |
100,000.00 |
|
45/75-76 |
89,934 |
119,190.00 |
50,000.00 |
100,000.00 |
|
46/76-77 |
90,497 |
119,190.00 |
50,000.00 |
100,000.00 |
|
47/77-78 |
91,041 |
119,190.00 |
50,000.00 |
100,000.00 |
|
48/78-79 |
91,562 |
119,190.00 |
50,000.00 |
100,000.00 |
|
49/79-80 |
92,064 |
119,190.00 |
50,000.00 |
100,000.00 |
|
50/80-81 |
92,546 |
119,190.00 |
50,000.00 |
100,000.00 |
|
51/81-82 |
93,007 |
119,190.00 |
50,000.00 |
100,000.00 |
|
52/82-83 |
93,447 |
119,190.00 |
50,000.00 |
100,000.00 |
|
53/83-84 |
93,868 |
119,190.00 |
50,000.00 |
100,000.00 |
|
54/84-85 |
94,268 |
119,190.00 |
50,000.00 |
100,000.00 |
|
55/85-86 |
94,649 |
119,190.00 |
50,000.00 |
100,000.00 |
|
56/86-87 |
95,010 |
119,190.00 |
50,000.00 |
100,000.00 |
|
57/87-88 |
95,351 |
119,190.00 |
50,000.00 |
100,000.00 |
|
58/88-89 |
95,672 |
119,190.00 |
50,000.00 |
100,000.00 |
|
59/89-90 |
95,976 |
119,190.00 |
50,000.00 |
100,000.00 |
|
60/90-91 |
96,261 |
119,190.00 |
50,000.00 |
100,000.00 |
|
61/91-92 |
96,530 |
119,190.00 |
50,000.00 |
100,000.00 |
|
62/92-93 |
96,783 |
119,190.00 |
50,000.00 |
100,000.00 |
|
63/93-94 |
97,020 |
119,190.00 |
50,000.00 |
100,000.00 |
|
64/94-95 |
97,242 |
119,190.00 |
50,000.00 |
100,000.00 |
|
65/95-96 |
97,448 |
119,190.00 |
50,000.00 |
100,000.00 |
|
66/96-97 |
97,640 |
119,190.00 |
50,000.00 |
100,000.00 |
|
67/97-98 |
97,820 |
119,190.00 |
50,000.00 |
100,000.00 |
|
68/98-99 |
97,982 |
119,190.00 |
50,000.00 |
100,000.00 |
|
69/99-100 |
98,132 |
119,190.00 |
50,000.00 |
100,000.00 |
|
70/100-101 |
98,277 |
119,190.00 |
50,000.00 |
100,000.00 |
|
71/101-102 |
98,419 |
119,190.00 |
50,000.00 |
100,000.00 |
|
72/102-103 |
98,574 |
119,190.00 |
50,000.00 |
100,000.00 |
|
73/103-104 |
98,791 |
119,190.00 |
50,000.00 |
100,000.00 | 注*
本计划书所载各项资料仅供客户理解保险条款所用,具体保险内容均以正式保险合同为准!特此声明。
|